Baywood × LTV — Due Diligence Portal

Loading...
DD Progress
—
loading...
Annual Profit
$46,242
Baywood Audio — last 365 days
Deal Structure
70 / 30
LTV / Jordan — Lucky 13 LLC
Asset Register — Jordan's Contribution (Schedule A)
Baywood Audio — Shopify Store
220K customers · 33 vocal preset products · Shopify Payments
YouTube @baywood
6+ years · primary traffic driver · tutorials catalogue
Email List — Flodesk
65K subscribers · previously 50% open rates
Lead Magnet
220K+ downloads · free-vocal-presets funnel
Social Profiles
Instagram · Facebook · TikTok @baywoodaudio
Ad Accounts
Google Ads $330K historical · Meta Ads $300K historical data
Coaching Program (Stripe)
$5K/client · active recurring clients on Stripe
Getmusicos.com — SaaS
Music marketing platform · Meta Verified Developer account
Henderson Growth
hendersongrowth.com · ~$4.3K active clients · custom CRM
Proprietary Software Stack
Email marketing tool · lead scraper · website creator · booking automation · ElevenLabs systems
Brand IP
All trademarks · domains · creative assets · product files
Domain Portfolio
baywoodaudio.com · getmusicos.com · hendersongrowth.com (GoDaddy)
Financial Items — Recently Discovered
Shopify Store Credit — $5,800
Source TBD · transferability unconfirmed · pending Jordan's explanation
Chase Business Account
Business banking account · balance + statements pending · account name/entity TBC
AmEx Card — ($8,300) Debt
Outstanding balance · personal vs. business unclear · liability allocation TBD pre-closing
Shopify Capital Loan — ~$7,000
25% revenue holdback · Jordan committed to clear before closing
Risk Flags
HIGH
Revenue dependent on Jordan's personal YouTube brand
Most traffic comes from @baywood YouTube — mitigated by vesting + contractor agreement requiring Jordan to stay active
HIGH
Meta Verified Developer Account non-transferable
Locked to Jordan's personal identity · power of attorney or authorized user designation required
MED
YouTube channel non-transferable per ToS
Admin access only — channel loss risk if Jordan's personal account is suspended
MED
AmEx $8,300 debt — liability unclear
Need to confirm personal vs. business card and whether Lucky 13 LLC could inherit it
LOW
Shopify Capital $7K holdback
Jordan committed to clear from personal funds before closing
LOW
Musicos.com — no confirmed revenue
SaaS platform built but revenue/user base unconfirmed — speculative value

DD Questionnaire for Jordan

Please answer each question and upload requested documents. All uploads are stored securely. Contact Mike at mike@ltv.so with any questions.

Baywood × LTV Due Diligence — Confidential — LTV Holdings © 2026